Drop-Shipping vs. Wholesale Stock Inventory Runway Solver

Compare zero-capex dropshipping against bulk factory purchase discounts, inventory carrying costs, and cash flow working capital requirements.

Sales Velocity & Unit Costs

Monthly Units Sold

Retail Selling Price ($ / unit)

Drop-Shipping Single Unit Landed Cost ($ / unit)

Wholesale Bulk Container FOB Cost ($ / unit)

Wholesale Stock Order Batch (Months of Inventory)

Annual Drop-Shipping Profit ($0 Inventory Risk)

$377,784 / yr (43.7% Margin)

Annual Wholesale Bulk Profit (After 3PL & Freight)

$513,864 / yr (59.5% Margin)

Wholesale Extra Cash Profit Lift

+$136,080 / yr (+36% Extra Profit)

Upfront Cash Working Capital Needed For Wholesale Batch

$60,480 Initial Cash (5,400 Units)